Expected income on well(s) in Grady County

First, look at your check stub. The sales dates will be there. Next you need to compare gross volume sale per month to see what the well is doing. Oil varied in price as much as 20% in the months of April, May, June, and July. That can throw your numbers off. The first month will be a partial month and may not be relevant for 2 reasons. It may be only a partial month of even 1 day. And things go on in a well early into production that may impact the volume.

The well will decline in production, so even with production number you can’t average the first full 4 or 6 months of production and expect the well to continue to produce at that average rate. But you can use those number to create a decline model that will predict it. There are some more advanced engineering models that Jeffery is probably using that will help much more than this.

But let’s look at the production of a well within 2 miles.

Sales Barrels Decline
Month Produced Rate
2016-12 18,198
2017-01 27,171
2017-02 20,691 24%
2017-03 19,256 7%
2017-04 17,672 8%
2017-05 16,355 7%
2017-06 14,983 8%
2017-07 13,765 8%
2017-08 12,893 6%
2017-09 12,217 5%
2017-10 11,460 6%
2017-11 11,174 2%
2017-12 10,566 5%
2018-01 9,826 7%
2018-02 8,713 11%
2018-03 9,562 -10%
2018-04 8,489 11%

If I average the first 4 months of production or start with the 4 full months I still get about 21,300 for the month of April or May. Both would be off by 4000-5000 barrels. Or around 25% off. So the above estimate (if actually based on 4 months) would be closer to $1300 IF the price of the oil had remained consistent through that period.

Now if we take the percentages and toss that first big drop, the production is dropping about 6.5% a month. So let’s start in May of 2017 and toss that number at it. So the middle column is actual and the rest are calculated based on the 6.5% per month decline.

Sales Barrels Calculated
Month Produced
2016-12 18,198
2017-01 27,171
2017-02 20,691
2017-03 19,256
2017-04 17,672 18004
2017-05 16,355 16523
2017-06 14,983 15292
2017-07 13,765 14009
2017-08 12,893 12870
2017-09 12,217 12055
2017-10 11,460 11423
2017-11 11,174 10715
2017-12 10,566 10448
2018-01 9,826 9879
2018-02 8,713 9187
2018-03 9,562 8147
2018-04 8,489 8940

Now you have to factor in your guess for the price of oil changing in that time. And a guess may be the correct term there. But let’s say it did remain constant. Let’s show the decline in $ and say the price of oil was exactly the same and use that $1750 number.

This is what it would look like for 20 months. $1,750.00 $1,636.25 $1,529.89 $1,430.45 $1,337.47 $1,250.54 $1,169.25 $1,093.25 $1,022.19 $955.75 $893.62 $835.54 $781.23 $730.45 $682.97 $638.58 $597.07 $558.26 $521.97 $488.04

Now, this percentage rate drop will change as these well reach 24-36 months of production.

Please be careful, I have seen people buy houses with a new well production thinking the income was going to remain fairly consistent. It put them in financial hardship, made even worse when oil prices dropped from $100 a barrel to $35 a barrel.

5 Likes